Skip to content

Personal Blog of Satrio

Menu
  • Portfolio
Menu

Walmart Discounted Cash Flow Valuation

Posted on February 6, 2021July 20, 2023 by Admin

Brief Introduction of Walmart Inc

Walmart Inc is a public multinational retail and wholesale business company that was founded in 1962 by Sam Walton. The headquarter’s office location is in Arkansas, United States, and has approximate 11.510 retail stores worldwide. For more information regarding Walmart’s company profile and info, visit Walmart Inc’s official website at Walmart.com.

 

Financial Model & Input Assumptions

Excel Financial Model used Corporate Finance Institute Blue and Orange Color Theme which is very well fit for every financial model in excel I made since I am also a Financial Modeling & Valuation Analyst Certification Holder, check out CorporateFinanceInstitute.com for more information about this certification program.  Inputs are blue-colored coded and formulas are black-colored coded, helping us to differentiate between the two. The input assumptions used are on the basis of historical performance data, which is taken from 4 years company’s financial performance prior reporting date. Some complex inputs are held constant to keep the model simple and can be understood easily.

 

The Report, Dashboard, and Feedback

The reported date is 2/2/2021 with Walmart’s (WMT) closing price of $139.27. Analyst’s target price taken from tipranks.com (credited in the footer of the report), competitor summary information are taken from marketbeat.com (credited in the footer of the report), discount rate assumption taken from finbox.com (credited in the footer of the report), and historical price data taken from Yahoo Finance. Valuation and forecast summary stated in the “Key Financials” section of the report. Many thanks to some Stockbit members, especially Om Skydrugz27  who have reviewed this model and also suggested some feedback regarding features and reliability of the 3-statements model and input assumptions.

Finally, here are the works. Click the image to open it as full size in a new tab:

 

Summary Report

 

Input, Assumptions, and Balance Sheet Model

Have some questions or feedback? interested in taking the FMVA certification program like I did but still unsure about it? Are you a student looking for a partner to collaborate together in building a financial model, especially for a Public Indonesian Company?  Comment below or send me an email at mail@satrio.web.id and let’s discuss it together!

 

DISCLAIMER: Investing and or trading in Stock Market involves a certain degree of risk. This Report and Valuation are for educational and portfolio purposes only. I hereby disclaim that I won’t be held responsible for any future risk and inaccuracies that occurred regarding your investment decision-making involving this Report & Valuation.

Leave a Reply Cancel reply

Your email address will not be published. Required fields are marked *

Categories

  • Biography
  • Hobby
  • Portfolio
  • Uncategorized

Archives

  • January 2024
  • July 2021
  • March 2021
  • February 2021
  • October 2020
  • May 2020
  • November 2019
  • October 2019
May 2025
M T W T F S S
 1234
567891011
12131415161718
19202122232425
262728293031  
« Jan    

Recent Comments

  • Admin on Jurnal Kerajinan Kulit
  • casino on Reformasi Sosial Lewat Kamera Lewis Hine
  • Faluthi Faturahman on Jurnal Kerajinan Kulit
  • ReubenGiz on Cost Benefit Analysis

Recent Posts

  • Manajemen Stratejik dan Kepemimpinan
  • Notes on The Kingship of Self Control by William George Jordan
  • Sido Muncul Dividend Discount Model Valuation
  • Walmart Discounted Cash Flow Valuation
© 2025 Personal Blog of Satrio | Powered by Superbs Personal Blog theme